• Print page
  • Save as PDF
  • Add to Cart
  • Save as XLS
  • Recommend Page
Home arrow Consolidated Financial Statements arrow Consolidated Cash Flow Statement

Print

CONSOLIDATED CASH FLOW STATEMENT

January 1 to December 31, in million € Note 2007 2006
 
Cash provided by/used for operating activities      
    Net income   410
330
    Minority interest  23 383
 305
     Adjustments to reconcile net income to cash and
     cash equivalents provided by operating activities
     
    Cash inflow from hedging  
9
    Depreciation and amortization 14, 15, 16
421
399
    Loss on sale of investments   0
2
    Change in deferred taxes 9 12
77
    Gain/Loss on sale of fixed assets   -1
14
      Change in assets and liabilities, net of amounts
      from businesses acquired or disposed of

     
     Change in trade accounts receivable, net  12 -112
 -86
     Change in inventories 13 -125
 -49
     Change in prepaid expenses and other current and non-current 
     assets
 14 76
-101 
     Change in accounts receivable from/payable to related parties
  -1
 4
     Change in trade accounts payable,
     accruals and other short-term and long-term liabilities
  152
 187
     Change in accruals for income taxes   81
 13
     Tax payments related to divestitures and acquisitions
  0
 -52
Cash provided by operating activities    1,296  1,052
Cash provided by/used for investing activities
     
    Purchase of property, plant and equipment
   -704  -589
    Proceeds from the sale of property, plant and equipment     38 18 
    Acquisitions and investments, net of cash acquired 2, 29
 -444  -3,657
    Proceeds from divestitures  2  52  438
Cash used for investing activities    -1,058  -3,790
Cash provided by/used for financing activities      
    Proceeds from short-term borrowings  19 175
 54
    Repayments of short-term borrowings  19 -108
 -70
    Repayments of borrowings from related parties   0
 -1
    Proceeds from long-term debt and liabilities from capital
    lease obligations   
 19  224 3,323
    Repayments of long-term debt and liabilities from capital
    lease obligations
 19  -495  -1,514
    Proceeds from liabilities from Senior Notes  20 353 978
    Repayments of liabilities from Senior Notes 20 0 -314
    Changes of accounts receivable facility 19 -132 137
    Proceeds from the exercise of stock options 31 55 75
    Proceeds from the conversion of Fresenius Medical Care’s
    preference shares into ordinary shares
  0 258
    Dividends paid   -205 -171
    Change in minority interest 23 1
    Exchange rate effect due to corporate financing   11 4
Cash provided by/used for financing activities   -122 2,760
Effect of exchange rate changes on cash and cash equivalents   -16 -13
Net increase in cash and cash equivalents   100 9
Cash and cash equivalents at the beginning of the year 11 261 252
Cash and cash equivalents at the end of the year 11 361 261
 
The following Notes are an integral part of the Consolidated Financial Statements.